BREAKDOWN OF UNIT PRICE
Item:070904. RCC-30Mpa-Saline Zone-Drop Wall
Basis:100cft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-I, 52.5-OPC
25.250
bag
440.00
11110.00
Sub-Total(A2)
11110.00
3923.50
A3.Stone/ Mosaic/ Admix
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stone chips-19mm crushed
80.000
cft
218.04
17443.20
Admix-waterReduc-high-G
4.500
litr
155.00
697.50
Sub-Total(A3)
18140.70
6406.39
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.2.2)
40.000
cft
53.80
2152.00
Sub-Total(A4)
2152.00
759.98
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c hire charge
0.167
day
1200.00
200.40
Vibrator m/c hire charge
0.333
day
550.00
183.15
Fuel for mixer m/c, vibra
0.167
day
1275.00
212.93
Sub-Total(E1)
596.48
210.65
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
3.333
No.
550.00
1833.15
Mason
0.333
No.
700.00
233.10
Skilled Labour
0.867
No.
600.00
520.20
Head Mason
0.167
No.
800.00
133.60
Sub-Total(L1)
2720.05
960.59
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.500
No.
550.00
275.00
Sub-Total(M2)
275.00
97.12
Total(1)
12358.21
Add over head on Total(1)
3.5 %
432.54
Add Profit on Total(1)
10.0 %
1235.82
Total(2)
1668.36
Add VAT on Unit Price
5.5 %
97.10
Unit Price
1765.46
Say
1765
per cum