BREAKDOWN OF UNIT PRICE
Item:070901. RCC-30Mpa-Saline Zone-Footing, GB
Basis:100cft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-I, 52.5-OPC
25.250
bag
440.00
11110.00
Sub-Total(A2)
11110.00
3923.50
A3.Stone/ Mosaic/ Admix
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stone chips-19mm crushed
80.000
cft
218.04
17443.20
Admix-waterReduc-high-G
10.000
litr
155.00
1550.00
Sub-Total(A3)
18993.20
6707.45
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.2.2)
40.000
cft
53.80
2152.00
Sub-Total(A4)
2152.00
759.98
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c hire charge
0.083
day
1200.00
99.60
Vibrator m/c hire charge
0.167
day
550.00
91.85
Fuel for mixer m/c, vibra
0.083
day
1275.00
105.83
Sub-Total(E1)
297.28
104.98
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.667
No.
550.00
916.85
Mason
0.167
No.
700.00
116.90
Skilled Labour
0.433
No.
600.00
259.80
Head Mason
0.083
No.
800.00
66.40
Sub-Total(L1)
1359.95
480.27
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.500
No.
550.00
275.00
Sub-Total(M2)
275.00
97.12
Total(1)
12073.29
Add over head on Total(1)
3.5 %
422.57
Add Profit on Total(1)
10.0 %
1207.33
Total(2)
1629.89
Add VAT on Unit Price
5.5 %
94.86
Unit Price
1724.76
Say
1725
per cum