BREAKDOWN OF UNIT PRICE
Item:070805. Ready Mix RCC-25Mpa-with PCC-Mat
Basis:100cft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-I, 52.5-OPC
22.700
bag
440.00
9988.00
Sub-Total(A2)
9988.00
3527.26
A3.Stone/ Mosaic/ Admix
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stone chips-19mm crushed
81.200
cft
218.04
17704.85
Admix-water reduc-high-G
9.100
kg
140.00
1274.00
Sub-Total(A3)
18978.85
6702.38
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.2.2)
40.600
cft
53.80
2184.28
Sub-Total(A4)
2184.28
771.38
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RMC Production cost
100.000
cft
11.61
1161.00
Sub-Total(E1)
1161.00
410.01
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Skilled Labour
0.300
No.
600.00
180.00
Head Mason
0.100
No.
800.00
80.00
Sub-Total(L1)
260.00
91.82
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.500
No.
550.00
275.00
Sub-Total(M2)
275.00
97.12
Total(1)
11599.96
Add over head on Total(1)
3.5 %
406.00
Add Profit on Total(1)
10.0 %
1160.00
Total(2)
1566.00
Add VAT on Unit Price
5.5 %
91.14
Unit Price
1657.14
Say
1657
per cum