| BREAKDOWN OF UNIT PRICE |
|
Item:070704. Batching Plant RCC-50Mpa-upto 4th |
| Basis:100cft | |
| A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement: CEM-I, 52.5-OPC | 28.300 | bag |
440.00 | |
|
|
Sub-Total(A2) |
12452.00
|
4397.42
|
| A3.Stone/ Mosaic/ Admix |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Stone chips-19mm crushed | 76.400 | cft |
218.04 | |
|
| Admix-water reduc-high-G | 11.300 | kg |
140.00 | |
|
| Admix-Silica-High Streng | 71.000 | kg |
80.00 | |
|
|
Sub-Total(A3) |
23920.26
|
8447.44
|
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (F.M.2.2) | 38.200 | cft |
53.80 | |
|
|
Sub-Total(A4) |
2055.16
|
725.78
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Hire-operat cost-BatchPla | 100.000 | cft |
7.73 | |
|
| Hire-operat cost-Payloadr | 100.000 | cft |
3.71 | |
|
| Hire-operat cost-Pump | 100.000 | cft |
5.83 | |
|
| Hire-operat cost-TransitM | 100.000 | cft |
4.05 | |
|
| BatchPlant Generator Cost | 100.000 | cft |
3.00 | |
|
| Batching Plant Fuel cost | 100.000 | cft |
4.00 | |
|
|
Sub-Total(E1) |
2832.00
|
1000.12
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Skilled Labour | 0.300 | No. |
600.00 | |
|
| Head Mason | 0.100 | No. |
800.00 | |
|
|
Sub-Total(L1) |
260.00
|
91.82
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 0.500 | No. |
550.00 | |
|
|
Sub-Total(M2) |
275.00
|
97.12
|
|
|
|
Total(1) |
|
14759.70 |
|
Add over head on Total(1)
|
3.5 % |
516.59 |
|
Add Profit on Total(1) |
10.0 % |
1475.97
|
|
|
|
Total(2) |
|
1992.56 |
|
Add VAT on Unit Price |
5.5 % |
115.97 |
|
|
|
Unit Price |
|
2108.53
|
|
|
|
Say |
2109 |
per cum |
