| BREAKDOWN OF UNIT PRICE |
|
Item:070702. Batching Plant RCC-32Mpa-upto 4th |
| Basis:100cft | |
| A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement: CEM-I, 52.5-OPC | 25.250 | bag |
440.00 | |
|
|
Sub-Total(A2) |
11110.00
|
3923.50
|
| A3.Stone/ Mosaic/ Admix |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Stone chips-19mm crushed | 80.000 | cft |
218.04 | |
|
| Admix-water reduc-high-G | 10.000 | kg |
140.00 | |
|
|
Sub-Total(A3) |
18843.20
|
6654.48
|
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (F.M.2.2) | 40.000 | cft |
53.80 | |
|
|
Sub-Total(A4) |
2152.00
|
759.98
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Hire-operat cost-BatchPla | 100.000 | cft |
7.73 | |
|
| Hire-operat cost-Payloadr | 100.000 | cft |
3.71 | |
|
| Hire-operat cost-Pump | 100.000 | cft |
5.83 | |
|
| Hire-operat cost-TransitM | 100.000 | cft |
4.05 | |
|
| BatchPlant Generator Cost | 100.000 | cft |
3.00 | |
|
| Batching Plant Fuel cost | 100.000 | cft |
4.00 | |
|
|
Sub-Total(E1) |
2832.00
|
1000.12
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Skilled Labour | 0.300 | No. |
600.00 | |
|
| Head Mason | 0.100 | No. |
800.00 | |
|
|
Sub-Total(L1) |
260.00
|
91.82
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 0.500 | No. |
550.00 | |
|
|
Sub-Total(M2) |
275.00
|
97.12
|
|
|
|
Total(1) |
|
12527.01 |
|
Add over head on Total(1)
|
3.5 % |
438.45 |
|
Add Profit on Total(1) |
10.0 % |
1252.70
|
|
|
|
Total(2) |
|
1691.15 |
|
Add VAT on Unit Price |
5.5 % |
98.43 |
|
|
|
Unit Price |
|
1789.57
|
|
|
|
Say |
1790 |
per cum |
