BREAKDOWN OF UNIT PRICE
Item:070104. RCC (1:2:4),Brick,L/S.Sand-Dropwa
Basis:100cft
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
765.000
Nos.
10.00
7650.00
Sub-Total(A1)
7650.00
2701.60
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-I, 52.5-OPC
18.000
bag
440.00
7920.00
Sub-Total(A2)
7920.00
2796.95
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
22.500
cft
19.00
427.50
Sand (F.M.2.2)
22.500
cft
53.80
1210.50
Sub-Total(A4)
1638.00
578.46
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c hire charge
0.167
day
1200.00
200.40
Vibrator m/c hire charge
0.333
day
550.00
183.15
Fuel for mixer m/c, vibra
0.167
day
1275.00
212.93
Sub-Total(E1)
596.48
210.65
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
3.333
No.
550.00
1833.15
Mason
0.333
No.
700.00
233.10
Skilled Labour
0.867
No.
600.00
520.20
Head Mason
0.167
No.
800.00
133.60
Sub-Total(L1)
2720.05
960.59
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Breaking 20mm brick-chips
90.000
cft
9.70
873.00
Sub-Total(L2)
873.00
308.30
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.500
No.
550.00
275.00
Sub-Total(M2)
275.00
97.12
Total(1)
7653.65
Add over head on Total(1)
3.5 %
267.88
Add Profit on Total(1)
10.0 %
765.37
Total(2)
1033.24
Add VAT on Unit Price
5.5 %
60.14
Unit Price
1093.38
Say
1093
per cum