BREAKDOWN OF UNIT PRICE
Item:0626. Kota Stone Flooring-14-22mm
Basis:100sft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
3.640
bag
405.00
1474.20
White Cement
4.000
kg
27.00
108.00
Sub-Total(A2)
1582.20
170.31
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
4.160
cft
19.00
79.04
Sand (F.M.2.2)
4.160
cft
53.80
223.81
Sub-Total(A4)
302.85
32.60
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Marble cut/shape i/c disc
1.000
day
550.00
550.00
Sub-Total(E1)
550.00
59.20
F3.Tile/ Marble
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Kota Stone-14-22 mm
100.000
sft
270.00
27000.00
Sub-Total(F3)
27000.00
2906.28
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
5.500
No.
700.00
3850.00
Helper
3.000
No.
550.00
1650.00
Foreman/ Supervisor
1.000
No.
850.00
850.00
Machine operator
1.000
No.
650.00
650.00
Sub-Total(L1)
7000.00
753.48
Total(1)
3921.87
Add over head on Total(1)
3.5 %
137.27
Add Profit on Total(1)
10.0 %
392.19
Total(2)
529.45
Add VAT on Unit Price
5.5 %
30.81
Unit Price
560.27
Say
560
per sqm