BREAKDOWN OF UNIT PRICE
Item:0624. Granite Stone-12mm-Indian-Wall
Basis:100cft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
1.700
bag
405.00
688.50
White Cement
4.000
kg
27.00
108.00
Sub-Total(A2)
796.50
281.28
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
2.080
cft
19.00
39.52
Sand (F.M.2.2)
2.080
cft
53.80
111.90
Sub-Total(A4)
151.42
53.48
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
100.000
sft
10.00
1000.00
Marble cut/shape i/c disc
1.000
day
550.00
550.00
Marble polish m/c, stone
2.500
day
620.00
1550.00
Sub-Total(E1)
3100.00
1094.77
F3.Tile/ Marble
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Granite Stone-12mm-Indian
100.000
sft
400.00
40000.00
Sub-Total(F3)
40000.00
14126.00
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
5.500
No.
700.00
3850.00
Helper
5.500
No.
550.00
3025.00
Foreman/ Supervisor
1.000
No.
850.00
850.00
Machine operator
3.500
No.
650.00
2275.00
Sub-Total(L1)
10000.00
3531.50
Total(1)
19087.02
Add over head on Total(1)
3.5 %
668.05
Add Profit on Total(1)
10.0 %
1908.70
Total(2)
2576.75
Add VAT on Unit Price
5.5 %
149.97
Unit Price
2726.72
Say
2727
per sqm