BREAKDOWN OF UNIT PRICE
Item:0622. Granite Stone-18mm-Indian-Floor
Basis:100sft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
3.640
bag
405.00
1474.20
White Cement
4.000
kg
27.00
108.00
Sub-Total(A2)
1582.20
170.31
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
4.160
cft
19.00
79.04
Sand (F.M.2.2)
4.160
cft
53.80
223.81
Sub-Total(A4)
302.85
32.60
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Marble cut/shape i/c disc
1.000
day
550.00
550.00
Marble polish m/c, stone
2.500
day
620.00
1550.00
Sub-Total(E1)
2100.00
226.04
F3.Tile/ Marble
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Granite Stone-18mm-Indian
100.000
sft
550.00
55000.00
Sub-Total(F3)
55000.00
5920.20
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
5.500
No.
700.00
3850.00
Helper
5.500
No.
550.00
3025.00
Foreman/ Supervisor
1.000
No.
850.00
850.00
Machine operator
3.500
No.
650.00
2275.00
Sub-Total(L1)
10000.00
1076.40
Total(1)
7425.55
Add over head on Total(1)
3.5 %
259.89
Add Profit on Total(1)
10.0 %
742.56
Total(2)
1002.45
Add VAT on Unit Price
5.5 %
58.34
Unit Price
1060.79
Say
1061
per sqm