BREAKDOWN OF UNIT PRICE
Item:061605. Roof Tile-175x175-Flower-Red
Basis:100sft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
1.870
bag
405.00
757.35
White Cement
3.600
kg
27.00
97.20
Sub-Total(A2)
854.55
91.98
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
7.030
cft
19.00
133.57
Sub-Total(A4)
133.57
14.38
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
40.000
sft
10.00
400.00
Sub-Total(E1)
400.00
43.06
F3.Tile/ Marble
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rf Tile-175x175-Flowr-Red
105.000
sft
224.20
23541.00
Sub-Total(F3)
23541.00
2533.95
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
3.000
No.
550.00
1650.00
Mason
2.000
No.
700.00
1400.00
Skilled Labour
2.000
No.
600.00
1200.00
Head Mason
1.000
No.
800.00
800.00
Sub-Total(L1)
5050.00
543.58
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
59.20
Total(1)
3286.15
Add over head on Total(1)
3.5 %
115.02
Add Profit on Total(1)
10.0 %
328.62
Total(2)
443.63
Add VAT on Unit Price
5.5 %
25.82
Unit Price
469.45
Say
469
per sqm