BREAKDOWN OF UNIT PRICE
Item:061201. Stair Tile-300x600-Foreign
Basis:100sft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
1.500
bag
405.00
607.50
White Cement
3.600
kg
27.00
97.20
Sub-Total(A2)
704.70
75.85
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
7.500
cft
19.00
142.50
Sub-Total(A4)
142.50
15.34
F3.Tile/ Marble
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stair Tile-300x600-Foreig
105.000
sft
110.00
11550.00
Sub-Total(F3)
11550.00
1243.24
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.000
No.
550.00
1100.00
Mason
0.500
No.
700.00
350.00
Skilled Labour
1.250
No.
600.00
750.00
Head Mason
0.200
No.
800.00
160.00
Sub-Total(L1)
2360.00
254.03
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
59.20
Total(1)
1647.67
Add over head on Total(1)
3.5 %
57.67
Add Profit on Total(1)
10.0 %
164.77
Total(2)
222.44
Add VAT on Unit Price
5.5 %
12.95
Unit Price
235.38
Say
235
per sqm