BREAKDOWN OF UNIT PRICE
Item:060605. Wall Tile - Decor
Basis:100sft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
1.870
bag
405.00
757.35
White Cement
3.600
kg
27.00
97.20
Sub-Total(A2)
854.55
91.98
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
7.030
cft
19.00
133.57
Sub-Total(A4)
133.57
14.38
F3.Tile/ Marble
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wall Tile-Decor
105.000
sft
103.00
10815.00
Sub-Total(F3)
10815.00
1164.13
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.750
No.
550.00
1512.50
Mason
1.000
No.
700.00
700.00
Skilled Labour
1.500
No.
600.00
900.00
Head Mason
0.500
No.
800.00
400.00
Sub-Total(L1)
3512.50
378.09
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
59.20
Total(1)
1707.78
Add over head on Total(1)
3.5 %
59.77
Add Profit on Total(1)
10.0 %
170.78
Total(2)
230.55
Add VAT on Unit Price
5.5 %
13.42
Unit Price
243.97
Say
244
per sqm