BREAKDOWN OF UNIT PRICE
Item:051002. Terrazo Tiles-PakChip-200x200x201
Basis:100sft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
5.830
bag
405.00
2361.15
White Cement
112.500
kg
27.00
3037.50
Sub-Total(A2)
5398.65
581.11
A3.Stone/ Mosaic/ Admix
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mosaic chips-Pak-onix
125.000
kg
20.00
2500.00
Minar stone-mosaic finish
0.333
each
420.00
139.86
Pumice stone
3.000
each
175.00
525.00
Sub-Total(A3)
3164.86
340.67
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
8.670
cft
19.00
164.73
Sand (F.M.2.2)
8.670
cft
53.80
466.45
Sub-Total(A4)
631.18
67.94
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mosaic cutting m/c,electr
1.000
day
550.00
550.00
Terezzo Tiles making m/c
1.000
day
550.00
550.00
Sub-Total(E1)
1100.00
118.40
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.750
No.
550.00
1512.50
Skilled Labour
1.500
No.
600.00
900.00
Head Mason
0.500
No.
800.00
400.00
Foreman/ Supervisor
0.250
No.
850.00
212.50
Machine operator
1.750
No.
650.00
1137.50
Mosaic Mistry
0.500
No.
500.00
250.00
Sub-Total(L1)
4412.50
474.96
Total(1)
1583.08
Add over head on Total(1)
3.5 %
55.41
Add Profit on Total(1)
10.0 %
158.31
Total(2)
213.72
Add VAT on Unit Price
5.5 %
12.44
Unit Price
226.15
Say
226
per sqm