BREAKDOWN OF UNIT PRICE
Item:0428. P.Stone(1:2:4),L:S=1:1,stone-25mm
Basis:1200sft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
24.000
bag
405.00
9720.00
Sub-Total(A2)
9720.00
87.19
A3.Stone/ Mosaic/ Admix
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stone chips-12mm crushed
90.000
cft
178.40
16056.00
Sub-Total(A3)
16056.00
144.02
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
22.500
cft
19.00
427.50
Sand (F.M.2.2)
22.500
cft
53.80
1210.50
Sub-Total(A4)
1638.00
14.69
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Garjan wood use 10 times
2.640
cft
220.00
580.80
Sub-Total(F1)
580.80
5.21
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
12.875
No.
550.00
7081.25
Mason
9.000
No.
700.00
6300.00
Skilled Labour
12.000
No.
600.00
7200.00
Head Mason
2.400
No.
800.00
1920.00
Sub-Total(L1)
22501.25
201.84
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Patent stone shuttering
40.000
sft
3.00
120.00
Sub-Total(L2)
120.00
1.08
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.500
No.
550.00
825.00
Sub-Total(M2)
825.00
7.40
Total(1)
461.43
Add over head on Total(1)
3.5 %
16.15
Add Profit on Total(1)
10.0 %
46.14
Total(2)
62.29
Add VAT on Unit Price
5.5 %
3.63
Unit Price
65.92
Say
66
per sqm