BREAKDOWN OF UNIT PRICE
Item:0427. P.Stone(1:2:4),L:S=1:1,brick-38mm
Basis:800sft
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
765.000
Nos.
10.00
7650.00
Sub-Total(A1)
7650.00
102.93
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
22.000
bag
405.00
8910.00
Sub-Total(A2)
8910.00
119.88
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
22.500
cft
19.00
427.50
Sand (F.M.2.2)
22.500
cft
53.80
1210.50
Sub-Total(A4)
1638.00
22.04
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Garjan wood use 10 times
2.640
cft
220.00
580.80
Sub-Total(F1)
580.80
7.81
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
8.875
No.
550.00
4881.25
Mason
6.000
No.
700.00
4200.00
Skilled Labour
8.000
No.
600.00
4800.00
Head Mason
1.600
No.
800.00
1280.00
Sub-Total(L1)
15161.25
203.99
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Breaking 12mm brick-chips
90.000
cft
12.20
1098.00
Patent stone shuttering
40.000
sft
3.00
120.00
Sub-Total(L2)
1218.00
16.39
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.500
No.
550.00
825.00
Sub-Total(M2)
825.00
11.10
Total(1)
484.15
Add over head on Total(1)
3.5 %
16.95
Add Profit on Total(1)
10.0 %
48.42
Total(2)
65.36
Add VAT on Unit Price
5.5 %
3.80
Unit Price
69.16
Say
69
per sqm