BREAKDOWN OF UNIT PRICE
Item:042007. Fancy Scree(1:3)-241x114x70
Basis:100sft
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Design Block-9.5x4.5x2.75
300.000
Nos.
38.00
11400.00
Sub-Total(A1)
11400.00
1227.10
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
1.000
bag
405.00
405.00
Sub-Total(A2)
405.00
43.59
A3.Stone/ Mosaic/ Admix
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Colour Pigment
1.000
lb
80.00
80.00
Sub-Total(A3)
80.00
8.61
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
3.750
cft
19.00
71.25
Sub-Total(A4)
71.25
7.67
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
25.000
sft
10.00
250.00
Sub-Total(E1)
250.00
26.91
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.375
No.
550.00
1306.25
Mason
2.750
No.
700.00
1925.00
Skilled Labour
2.500
No.
600.00
1500.00
Head Mason
1.250
No.
800.00
1000.00
Sub-Total(L1)
5731.25
616.91
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.500
No.
550.00
275.00
Sub-Total(M2)
275.00
29.60
Total(1)
1960.39
Add over head on Total(1)
3.5 %
68.61
Add Profit on Total(1)
10.0 %
196.04
Total(2)
264.65
Add VAT on Unit Price
5.5 %
15.40
Unit Price
280.06
Say
280
per sqm