BREAKDOWN OF UNIT PRICE
Item:042005. Fancy Screen(1:3)-203x121x102
Basis:100sft
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Design Block-8x4.75x4 in
270.000
Nos.
48.00
12960.00
Sub-Total(A1)
12960.00
1395.01
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
0.500
bag
405.00
202.50
Sub-Total(A2)
202.50
21.80
A3.Stone/ Mosaic/ Admix
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Colour Pigment
0.500
lb
80.00
40.00
Sub-Total(A3)
40.00
4.31
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
2.000
cft
19.00
38.00
Sub-Total(A4)
38.00
4.09
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
25.000
sft
10.00
250.00
Sub-Total(E1)
250.00
26.91
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.375
No.
550.00
1306.25
Mason
2.000
No.
700.00
1400.00
Skilled Labour
2.500
No.
600.00
1500.00
Head Mason
1.000
No.
800.00
800.00
Sub-Total(L1)
5006.25
538.87
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.500
No.
550.00
275.00
Sub-Total(M2)
275.00
29.60
Total(1)
2020.59
Add over head on Total(1)
3.5 %
70.72
Add Profit on Total(1)
10.0 %
202.06
Total(2)
272.78
Add VAT on Unit Price
5.5 %
15.88
Unit Price
288.66
Say
289
per sqm