| BREAKDOWN OF UNIT PRICE |
|
Item:030602. DPC (1:1.5:3)-Syl.sand,Ston,Admix |
| Basis:100cft | |
| A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement: CEM-II/A,52.5-PCC | 22.000 | bag |
405.00 | |
|
|
Sub-Total(A2) |
8910.00
|
3146.57
|
| A3.Stone/ Mosaic/ Admix |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Stone chips-12mm crushed | 83.000 | cft |
178.40 | |
|
| Water proofing Admixture | 4.400 | litr |
210.00 | |
|
|
Sub-Total(A3) |
15731.20
|
5555.47
|
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (F.M.2.2) | 41.500 | cft |
53.80 | |
|
|
Sub-Total(A4) |
2232.70
|
788.48
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Mixer m/c, pump, sundries | 1.000 | LS |
907.50 | |
|
|
Sub-Total(E1) |
907.50
|
320.48
|
| F1.Timber/ Board |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Wood for Shutter use 6-ti | 22.180 | cft |
91.67 | |
|
|
Sub-Total(F1) |
2033.24
|
718.04
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Wood shuttering i/c makin | 240.000 | sft |
18.00 | |
|
| Labour for casting | 100.000 | cft |
16.58 | |
|
|
Sub-Total(L2) |
5978.00
|
2111.13
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 0.500 | No. |
550.00 | |
|
|
Sub-Total(M2) |
275.00
|
97.12
|
|
|
|
Total(1) |
|
12737.29 |
|
Add over head on Total(1)
|
3.5 % |
445.81 |
|
Add Profit on Total(1) |
10.0 % |
1273.73
|
|
|
|
Total(2) |
|
1719.53 |
|
Add VAT on Unit Price |
5.5 % |
100.08 |
|
|
|
Unit Price |
|
1819.61
|
|
|
|
Say |
1820 |
per cum |
