| BREAKDOWN OF UNIT PRICE |
|
Item:030601. DPC (1:1.5:3)-Sylhet sand,Stone |
| Basis:400sft | |
| A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement: CEM-II/A,52.5-PCC | 22.000 | bag |
405.00 | |
|
|
Sub-Total(A2) |
8910.00
|
239.77
|
| A3.Stone/ Mosaic/ Admix |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Stone chips-12mm crushed | 83.000 | cft |
178.40 | |
|
|
Sub-Total(A3) |
14807.20
|
398.46
|
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (F.M.2.2) | 41.500 | cft |
53.80 | |
|
|
Sub-Total(A4) |
2232.70
|
60.08
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Mixer m/c, pump, sundries | 1.000 | LS |
907.50 | |
|
|
Sub-Total(E1) |
907.50
|
24.42
|
| F1.Timber/ Board |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Wood for Shutter use 6-ti | 25.720 | cft |
91.67 | |
|
|
Sub-Total(F1) |
2357.75
|
63.45
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 12.000 | No. |
550.00 | |
|
| Mason | 2.000 | No. |
700.00 | |
|
| Head Mason | 1.000 | No. |
800.00 | |
|
|
Sub-Total(L1) |
8800.00
|
236.81
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Wood shuttering i/c makin | 240.000 | sft |
18.00 | |
|
|
Sub-Total(L2) |
4320.00
|
116.25
|
| L3.Work Rate i/c Materi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Bituminous coating-DPC | 400.000 | sft |
9.20 | |
|
|
Sub-Total(L3) |
3680.00
|
99.03
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 0.500 | No. |
550.00 | |
|
|
Sub-Total(M2) |
275.00
|
7.40
|
|
|
|
Total(1) |
|
1245.67 |
|
Add over head on Total(1)
|
3.5 % |
43.60 |
|
Add Profit on Total(1) |
10.0 % |
124.57
|
|
|
|
Total(2) |
|
168.17 |
|
Add VAT on Unit Price |
5.5 % |
9.79 |
|
|
|
Unit Price |
|
177.95
|
|
|
|
Say |
178 |
per sqm |
