BREAKDOWN OF UNIT PRICE
Item:030502. CC (1:2:4)-L.Sand,Brickchip-Floor
Basis:100cft
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
765.000
Nos.
10.00
7650.00
Sub-Total(A1)
7650.00
2701.60
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-I, 52.5-OPC
18.000
bag
440.00
7920.00
Sub-Total(A2)
7920.00
2796.95
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
45.000
cft
19.00
855.00
Sub-Total(A4)
855.00
301.94
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
1.000
No.
700.00
700.00
Sub-Total(L1)
700.00
247.21
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Breaking 20mm brick-chips
90.000
cft
9.70
873.00
Laying/ placing concrete
100.000
cft
19.90
1990.00
Sub-Total(L2)
2863.00
1011.07
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Curing for 7 day
1.000
LS
137.50
137.50
Sub-Total(M1)
137.50
48.56
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.500
No.
550.00
275.00
Sub-Total(M2)
275.00
97.12
Total(1)
7204.44
Add over head on Total(1)
3.5 %
252.16
Add Profit on Total(1)
10.0 %
720.44
Total(2)
972.60
Add VAT on Unit Price
5.5 %
56.61
Unit Price
1029.21
Say
1029
per cum