BREAKDOWN OF UNIT PRICE
Item:0212. Khoa Cons-Cement:sand:khoa=1:6:12
Basis:100cft
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
765.000
Nos.
10.00
7650.00
Sub-Total(A1)
7650.00
2701.60
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
5.500
bag
405.00
2227.50
Sub-Total(A2)
2227.50
786.64
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
45.000
cft
19.00
855.00
Sub-Total(A4)
855.00
301.94
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.000
No.
550.00
550.00
Mason
0.725
No.
700.00
507.50
Skilled Labour
1.000
No.
600.00
600.00
Sub-Total(L1)
1657.50
585.35
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Breaking 50mm brick-chips
85.000
cft
8.70
739.50
Sub-Total(L2)
739.50
261.15
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.442
No.
550.00
243.10
Sub-Total(M2)
243.10
85.85
Total(1)
4722.53
Add over head on Total(1)
3.5 %
165.29
Add Profit on Total(1)
10.0 %
472.25
Total(2)
637.54
Add VAT on Unit Price
5.5 %
37.11
Unit Price
674.65
Say
675
per cum