BREAKDOWN OF UNIT PRICE
Item:020702. Shore protection excv beyond 1.5
Basis:544sft
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wood for Shutter use 6-ti
15.900
cft
91.67
1457.55
Shalbolla-avg 150mm
238.000
rft
80.00
19040.00
Sub-Total(F1)
20497.55
405.58
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Rod 300 grade/ 40 grad
10.255
kg
65.00
666.58
Sub-Total(F2)
666.58
13.19
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Skilled Labour
3.000
No.
600.00
1800.00
Head Mason
1.000
No.
800.00
800.00
Palisading
544.000
sft
46.40
25241.60
Sub-Total(L1)
27841.60
550.90
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Nail and wires, gazals
18.000
kg
70.00
1260.00
Less salvage-shore protec
1.000
LS
-7700.00
-7700.00
Sub-Total(M1)
-6440.00
-127.43
Total(1)
842.24
Add over head on Total(1)
3.5 %
29.48
Add Profit on Total(1)
10.0 %
84.22
Total(2)
113.70
Add VAT on Unit Price
5.5 %
6.62
Unit Price
120.32
Say
120
per sqm