BREAKDOWN OF UNIT PRICE |
Item:011105. Supervision Lift-25-29th Floor |
Basis:60no. | |
E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Motor,car,gearbox,cable | 1.400 | LS |
500000.00 | |
|
Cons SupLift Installation | 15000.000 | kg |
10.00 | |
|
Supervision Lift Dismantl | 15000.000 | kg |
6.00 | |
|
|
Sub-Total(E1) |
940000.00
|
15666.67
|
F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Steel Frame | 15000.000 | kg |
111.48 | |
|
Anchor Bolt-Sup,Lift | 120.000 | nos. |
250.00 | |
|
Less SalvagSup.Lift-25-30 | -60.000 | % |
23722.00 | |
|
|
Sub-Total(F2) |
278880.00
|
4648.00
|
L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Const.Super.Lift Operator | 15.000 | mon |
17610.00 | |
|
|
Sub-Total(L1) |
264150.00
|
4402.50
|
M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
RCC Base-Suprvision Lift | 99.323 | cft |
424.75 | |
|
Maintain Elect bill-25-30 | 15.000 | mon |
4000.00 | |
|
|
Sub-Total(M1) |
102187.44
|
1703.12
|
|
|
|
Total(1) |
|
26420.29 |
|
Add over head on Total(1)
|
3.5 % |
924.71 |
|
Add Profit on Total(1) |
10.0 % |
2642.03
|
|
|
|
Total(2) |
|
3566.74 |
|
Add VAT on Unit Price |
5.5 % |
207.59 |
|
|
|
Unit Price |
|
3774.33
|
|
|
|
Say |
3774 |
per mon |