BREAKDOWN OF UNIT PRICE
Item:011104. Supervision Lift-20-24th Floor
Basis:54no.
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Motor,car,gearbox,cable
1.350
LS
500000.00
675000.00
Cons SupLift Installation
12500.000
kg
10.00
125000.00
Supervision Lift Dismantl
12500.000
kg
6.00
75000.00
Sub-Total(E1)
875000.00
16203.70
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Frame
12500.000
kg
111.48
1393500.00
Anchor Bolt-Sup,Lift
100.000
nos.
250.00
25000.00
Less SalvagSup.Lift-20-25
-65.000
%
20685.00
-1344525.00
Sub-Total(F2)
73975.00
1369.91
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Const.Super.Lift Operator
13.500
mon
17610.00
237735.00
Sub-Total(L1)
237735.00
4402.50
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Base-Suprvision Lift
99.323
cft
424.75
42187.44
Maintain Elect bill-20-25
13.500
mon
4000.00
54000.00
Sub-Total(M1)
96187.44
1781.25
Total(1)
23757.36
Add over head on Total(1)
3.5 %
831.51
Add Profit on Total(1)
10.0 %
2375.74
Total(2)
3207.24
Add VAT on Unit Price
5.5 %
186.66
Unit Price
3393.91
Say
3394
per mon