BREAKDOWN OF UNIT PRICE |
Item:011104. Supervision Lift-20-24th Floor |
Basis:54no. | |
E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Motor,car,gearbox,cable | 1.350 | LS |
500000.00 | |
|
Cons SupLift Installation | 12500.000 | kg |
10.00 | |
|
Supervision Lift Dismantl | 12500.000 | kg |
6.00 | |
|
|
Sub-Total(E1) |
875000.00
|
16203.70
|
F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Steel Frame | 12500.000 | kg |
111.48 | |
|
Anchor Bolt-Sup,Lift | 100.000 | nos. |
250.00 | |
|
Less SalvagSup.Lift-20-25 | -65.000 | % |
20685.00 | |
|
|
Sub-Total(F2) |
73975.00
|
1369.91
|
L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Const.Super.Lift Operator | 13.500 | mon |
17610.00 | |
|
|
Sub-Total(L1) |
237735.00
|
4402.50
|
M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
RCC Base-Suprvision Lift | 99.323 | cft |
424.75 | |
|
Maintain Elect bill-20-25 | 13.500 | mon |
4000.00 | |
|
|
Sub-Total(M1) |
96187.44
|
1781.25
|
|
|
|
Total(1) |
|
23757.36 |
|
Add over head on Total(1)
|
3.5 % |
831.51 |
|
Add Profit on Total(1) |
10.0 % |
2375.74
|
|
|
|
Total(2) |
|
3207.24 |
|
Add VAT on Unit Price |
5.5 % |
186.66 |
|
|
|
Unit Price |
|
3393.91
|
|
|
|
Say |
3394 |
per mon |