| BREAKDOWN OF UNIT PRICE |
|
Item:011103. Supervision Lift-15-19th Floor |
| Basis:48no. | |
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Motor,car,gearbox,cable | 1.200 | LS |
500000.00 | |
|
| Cons SupLift Installation | 10000.000 | kg |
10.00 | |
|
| Supervision Lift Dismantl | 10000.000 | kg |
6.00 | |
|
|
Sub-Total(E1) |
760000.00
|
15833.33
|
| F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Steel Frame | 10000.000 | kg |
111.48 | |
|
| Anchor Bolt-Sup,Lift | 80.000 | nos. |
250.00 | |
|
| Less SalvagSup.Lift-15-20 | -70.000 | % |
17148.00 | |
|
|
Sub-Total(F2) |
-65560.00
|
-1365.83
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Const.Super.Lift Operator | 12.000 | mon |
17610.00 | |
|
|
Sub-Total(L1) |
211320.00
|
4402.50
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| RCC Base-Suprvision Lift | 99.323 | cft |
424.75 | |
|
| Maintain Elect bill-15-20 | 12.000 | mon |
3000.00 | |
|
|
Sub-Total(M1) |
78187.44
|
1628.91
|
|
|
|
Total(1) |
|
20498.91 |
|
Add over head on Total(1)
|
3.5 % |
717.46 |
|
Add Profit on Total(1) |
10.0 % |
2049.89
|
|
|
|
Total(2) |
|
2767.35 |
|
Add VAT on Unit Price |
5.5 % |
161.06 |
|
|
|
Unit Price |
|
2928.42
|
|
|
|
Say |
2928 |
per mon |
