BREAKDOWN OF UNIT PRICE
Item: (N12B1) Site Development and Compaction
Basis:35 cft
B1.Labour-Prelimnaries
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Carriag-Load-unload
40.612
cft
3.50
142.14
Sub-Total(B1)
142.14
142.14
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
0.035
no.
500.00
17.50
Skilled Labour/ Helper
0.015
no.
550.00
8.25
Head Mason
0.001
no.
1000.00
1.00
Sub-Total(B2)
26.75
26.75
D1.Design/Prelims
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage (Labour)
0.001
no.
700.00
0.70
Sub-Total(D1)
0.70
0.70
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel-1
0.060
litr
65.00
3.90
Hire Charge-Water Tanker
0.003
day
3000.00
9.00
Hire Charge-Roller-8-12tn
0.003
day
5500.00
16.50
Lubricant
0.003
litr
220.00
0.66
Hire Charge-Dozer
0.003
day
5500.00
16.50
Sub-Total(E1)
46.56
46.56
Total(1)
216.15
Add over head on Total(1)
5.0 %
10.81
Total(2)
226.96
Add Profit on Total(2)
10.0 %
22.70
Total(3)
249.66
Add VAT on Unit Price
5.5 %
15.34
Add Income Tax on Unit Price
5.0 %
13.95
Unit Price
278.94
Say
279
per Cum