CCC

BREAKDOWN OF UNIT PRICE
Item: (N10B) Tack Coating
Basis:100 sft
A6.Landscape/ Road
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Road Bitumen-80/20	6.818	kg	70.00	477.26
	Sub-Total(A6)			477.26	51.37
B7.Labour-Lanscaping
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Tack Coating	100.000	sft	3.00	300.00
	Sub-Total(B7)			300.00	32.29
			Total(1)		83.66
	Add over head on Total(1)			5.0 %	4.18
			Total(2)		87.85
	Add Profit on Total(2)			10.0 %	8.78
			Total(3)		96.63
	Add VAT on Unit Price			5.5 %	5.94
Add Income Tax on Unit Price				5.0 %	5.40
			Unit Price		107.97
				Say	108	per Sqm