CCC

BREAKDOWN OF UNIT PRICE
Item: (N01A) Pea Gravels Filling
Basis:100 cft
A1.Material Cost-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Peagravel	110.000	cft	160.00	17600.00
	Sub-Total(A1)			17600.00	6215.44
B2.Labour-Substructur-1
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Peagravels filling	100.000	cft	10.00	1000.00
	Sub-Total(B2)			1000.00	353.15
			Total(1)		6568.59
	Add over head on Total(1)			5.0 %	328.43
			Total(2)		6897.02
	Add Profit on Total(2)			10.0 %	689.70
			Total(3)		7586.72
	Add VAT on Unit Price			5.5 %	466.22
Add Income Tax on Unit Price				5.0 %	423.84
			Unit Price		8476.78
				Say	8477	per Cum