BREAKDOWN OF UNIT PRICE
Item: (E12B) Door Shutter-Malaysian-1000x2100
Basis:1 no.
A4.Material-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Door Shutter-Malaysian-37
20.500
sft
420.00
8610.00
Sub-Total(A4)
8610.00
8610.00
B5.Labour Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Door Shutter Fixing
20.500
sft
35.00
717.50
Sub-Total(B5)
717.50
717.50
D4.Others-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Iron Bolt-250mm
1.000
no.
200.00
200.00
Socket Bolt-200m
1.000
no.
200.00
200.00
Hatch Bolt1
1.000
no.
500.00
500.00
Door Hinge
6.000
no.
120.00
720.00
Door Handle
2.000
no.
100.00
200.00
Iron Screw
5.000
dozn
75.00
375.00
Hinged Cleat, Buffer Bloc
1.000
LS
200.00
200.00
Sub-Total(D4)
2395.00
2395.00
Total(1)
11722.50
Add over head on Total(1)
5.0 %
586.13
Total(2)
12308.63
Add Profit on Total(2)
10.0 %
1230.86
Total(3)
13539.49
Add VAT on Unit Price
5.5 %
832.04
Add Income Tax on Unit Price
5.0 %
756.40
Unit Price
15127.92
Say
15128
per Nos.