BREAKDOWN OF UNIT PRICE
Item: (E04A2) Wall Tiles-Lift-Local
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
2.500
bag
375.00
937.50
Local Sand (FM=1.2)
6.500
cft
18.00
117.00
Sub-Total(A1)
1054.50
113.51
A4.Material-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wall Tiles-RAK-300x600
110.000
sft
70.00
7700.00
Sub-Total(A4)
7700.00
828.83
B5.Labour Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Tile fitting
100.000
sft
25.00
2500.00
Sub-Total(B5)
2500.00
269.10
Total(1)
1211.43
Add over head on Total(1)
5.0 %
60.57
Total(2)
1272.01
Add Profit on Total(2)
10.0 %
127.20
Total(3)
1399.21
Add VAT on Unit Price
5.5 %
85.98
Add Income Tax on Unit Price
5.0 %
78.17
Unit Price
1563.36
Say
1563
per Sqm