BREAKDOWN OF UNIT PRICE
Item: (E02B4) 125mm Brickwork-10th-11th Floor
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
3.000
bag
375.00
1125.00
Local Sand (FM=1.2)
17.000
cft
18.00
306.00
Brick-M/c made
500.000
no.
9.50
4750.00
Sub-Total(A1)
6181.00
665.32
B5.Labour Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brickwork-125mm-10th-11th
100.000
sft
40.00
4000.00
Sub-Total(B5)
4000.00
430.56
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 40 times
1.000
set
15.00
15.00
Sub-Total(D3)
15.00
1.61
Total(1)
1097.50
Add over head on Total(1)
5.0 %
54.87
Total(2)
1152.37
Add Profit on Total(2)
10.0 %
115.24
Total(3)
1267.61
Add VAT on Unit Price
5.5 %
77.90
Add Income Tax on Unit Price
5.0 %
70.82
Unit Price
1416.32
Say
1416
per Sqm