BREAKDOWN OF UNIT PRICE
Item: (E02A2) 250mm Brick Work-3rd-1st Basement
Basis:100 cft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
6.000
bag
375.00
2250.00
Local Sand (FM=1.2)
40.000
cft
18.00
720.00
Brick-M/c made
1200.000
no.
9.50
11400.00
Sub-Total(A1)
14370.00
5074.77
B5.Labour Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brickwork-250mm-Basement
100.000
cft
30.00
3000.00
Sub-Total(B5)
3000.00
1059.45
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 40 times
1.000
set
15.00
15.00
Sub-Total(D3)
15.00
5.30
Total(1)
6139.51
Add over head on Total(1)
5.0 %
306.98
Total(2)
6446.49
Add Profit on Total(2)
10.0 %
644.65
Total(3)
7091.14
Add VAT on Unit Price
5.5 %
435.77
Add Income Tax on Unit Price
5.0 %
396.15
Unit Price
7923.06
Say
7923
per Cum