BREAKDOWN OF UNIT PRICE
Item: (E02A0) Brick-work(1:4)-M/c made Brick
Basis:100 cft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
6.500
bag
375.00
2437.50
Local Sand (FM=1.2)
40.000
cft
18.00
720.00
Brick-M/c made
1100.000
no.
9.50
10450.00
Sub-Total(A1)
13607.50
4805.49
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
5.250
no.
500.00
2625.00
Skilled Labour/ Helper
1.500
no.
550.00
825.00
Mason1
2.000
no.
700.00
1400.00
Head Mason
0.250
no.
1000.00
250.00
Sub-Total(B2)
5100.00
1801.07
D1.Design/Prelims
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage (Labour)
0.500
no.
700.00
350.00
Sub-Total(D1)
350.00
123.60
D4.Others-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-2
25.000
sft
9.00
225.00
Sub-Total(D4)
225.00
79.46
Total(1)
6809.61
Add over head on Total(1)
5.0 %
340.48
Total(2)
7150.10
Add Profit on Total(2)
10.0 %
715.01
Total(3)
7865.11
Add VAT on Unit Price
5.5 %
483.33
Add Income Tax on Unit Price
5.0 %
439.39
Unit Price
8787.83
Say
8788
per Cum