BREAKDOWN OF UNIT PRICE
Item: (D09A6) CI Storm Drainage Pipe-600mm dia
Basis:18 rft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
0.240
bag
375.00
90.00
Local Sand (FM=1.2)
0.240
cft
18.00
4.32
Sub-Total(A1)
94.32
17.19
A3.Sanitary Materials
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Pipe-600mm dia
18.900
rft
1500.00
28350.00
Sub-Total(A3)
28350.00
5167.58
B8.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
HCI Pipe-600mm fixing
18.000
rft
120.00
2160.00
Sub-Total(B8)
2160.00
393.72
D6.Others-Plumbing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hem
300.000
gm
1.00
300.00
Scaffolding-Plumbing
144.000
rft
1.00
144.00
U Clamp-600mm
3.000
no.
350.00
1050.00
Rowel Bolt-12mm
6.000
no.
35.00
210.00
Sub-Total(D6)
1704.00
310.60
Total(1)
5889.09
Add over head on Total(1)
5.0 %
294.45
Total(2)
6183.54
Add Profit on Total(2)
10.0 %
618.35
Total(3)
6801.90
Add VAT on Unit Price
5.5 %
417.99
Add Income Tax on Unit Price
5.0 %
379.99
Unit Price
7599.89
Say
7600
per Rm