BREAKDOWN OF UNIT PRICE
Item: (D04F2) CI Pumping Drain-150mm dia
Basis:18 rft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
0.060
bag
375.00
22.50
Local Sand (FM=1.2)
0.300
cft
18.00
5.40
Sub-Total(A1)
27.90
5.09
A3.Sanitary Materials
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Pipe-150mm dia
18.900
rft
375.00
7087.50
Sub-Total(A3)
7087.50
1291.89
B8.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
HCI Pipe-150mm fixing
18.000
rft
50.00
900.00
Sub-Total(B8)
900.00
164.05
D6.Others-Plumbing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hem
75.000
gm
1.00
75.00
Scaffolding-Plumbing
36.000
rft
1.00
36.00
U Clamp-150mm
3.000
no.
150.00
450.00
Rowel Bolt -10mm
6.000
no.
25.00
150.00
Sub-Total(D6)
711.00
129.60
Total(1)
1590.63
Add over head on Total(1)
5.0 %
79.53
Total(2)
1670.16
Add Profit on Total(2)
10.0 %
167.02
Total(3)
1837.18
Add VAT on Unit Price
5.5 %
112.90
Add Income Tax on Unit Price
5.0 %
102.64
Unit Price
2052.71
Say
2053
per Rm