BREAKDOWN OF UNIT PRICE
Item: (C03D3) Steel Shutter-Stair-10th-11th Flr
Basis:71 sft
B4.Labour SuperStructu
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shuttering-10h-11th Floor
70.500
sft
60.00
4230.00
Sub-Total(B4)
4230.00
645.84
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Shutter-use 3 time
70.500
sft
216.67
15275.24
MS Prop-use 20 times
8.000
no.
90.00
720.00
Shutter Oil
70.500
sft
5.00
352.50
Scaffolding-use 40 times
2.000
set
15.00
30.00
Nut-bolt, J-hook-use 8tim
2.500
kg
12.50
31.25
Hessain for Water Tight
70.500
sft
1.00
70.50
MS Angle-use 10 times
22.336
kg
7.50
167.52
Sub-Total(D3)
16647.01
2541.68
Total(1)
3187.52
Add over head on Total(1)
5.0 %
159.38
Total(2)
3346.89
Add Profit on Total(2)
10.0 %
334.69
Total(3)
3681.58
Add VAT on Unit Price
5.5 %
226.24
Add Income Tax on Unit Price
5.0 %
205.68
Unit Price
4113.50
Say
4114
per Sqm