BREAKDOWN OF UNIT PRICE |
Item: (C03C2) Steel Shutter-Slab-5th-9th Floor |
Basis:350
sft |
|
B4.Labour SuperStructu |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
Shuttering-5th-9th Floor |
350.000 |
sft |
55.00 |
|
|
|
|
Sub-Total(B4) |
19250.00
|
592.02
|
|
D3.Shuttering-Hardware |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
Steel Shutter-use 3 time |
350.000 |
sft |
216.67 |
|
|
|
MS Prop-use 20 times |
88.000 |
no. |
90.00 |
|
|
|
Shutter Oil |
350.000 |
sft |
5.00 |
|
|
|
Scaffolding-use 40 times |
10.000 |
set |
15.00 |
|
|
|
Nut-bolt, J-hook-use 8tim |
12.000 |
kg |
12.50 |
|
|
|
Hessain for Water Tight |
350.000 |
sft |
1.00 |
|
|
|
MS Box-50x100-use10 times |
565.000 |
rft |
13.50 |
|
|
|
MS Pipe-50mm-use 20 times |
162.000 |
rft |
5.00 |
|
|
|
|
Sub-Total(D3) |
94592.00
|
2909.11
|
|
|
|
|
Total(1) |
|
3501.13
|
|
|
Add over head on Total(1)
|
5.0 % |
175.06
|
|
|
|
|
Total(2) |
|
3676.19
|
|
|
Add Profit on Total(2)
|
10.0
% |
367.62
|
|
|
|
|
Total(3) |
|
4043.80
|
|
|
Add VAT on Unit Price
|
5.5 % |
248.50
|
|
Add Income Tax on Unit Price
|
5.0 % |
225.91
|
|
|
|
|
Unit Price |
|
4518.22
|
|
|
|
|
|
Say |
4518 |
per Sqm |