BREAKDOWN OF UNIT PRICE
Item: (C03A) Steel Form Work (Shuttering)
Basis:8005 sft
B4.Labour SuperStructu
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shuttering
8005.175
sft
62.37
499282.76
Sub-Total(B4)
499282.76
671.35
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Shutter
391.936
sft
380.00
148935.68
MS Sheet-13BWG
962.000
sft
134.00
128908.00
P-Cone Set
91.400
no.
150.00
13710.00
Trurn-buckle
15.700
no.
200.00
3140.00
MS Prop
311.600
no.
970.00
302252.00
Steel Wire Brush
738.000
no.
40.00
29520.00
Nut-bolt
838.000
no.
4.00
3352.00
MS Box 100x100
728.200
rft
230.00
167486.00
MS Box 50x50
1778.400
rft
110.20
195979.68
MS Pipe 47mm dia
880.000
rft
85.00
74800.00
Swivel Clamp
340.000
no.
90.00
30600.00
MS Grill for Slab
58.700
sft
300.00
17610.00
Scaffolding-1
12.600
set
6000.00
75600.00
Safety Canopy Cost
0.100
LS
99999.99
10000.00
Welding etc.
8005.175
sft
5.00
40025.88
Sub-Total(D3)
1241919.23
1669.92
Total(1)
2341.27
Add over head on Total(1)
5.0 %
117.06
Total(2)
2458.34
Add Profit on Total(2)
10.0 %
245.83
Total(3)
2704.17
Add VAT on Unit Price
5.5 %
166.18
Add Income Tax on Unit Price
5.0 %
151.07
Unit Price
3021.42
Say
3021
per Sqm