BREAKDOWN OF UNIT PRICE
Item: (C03) Shuttering Materials1
Basis:1 no.
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Shutter
3919.360
sft
380.00
1489356.80
MS Sheet-13BWG
9620.000
sft
134.00
1289080.00
P-Cone Set
914.000
no.
150.00
137100.00
Trurn-buckle
157.000
no.
200.00
31400.00
MS Prop
3116.000
no.
970.00
3022520.00
Steel Wire Brush
7380.000
no.
40.00
295200.00
Nut-bolt
8380.000
no.
4.00
33520.00
MS Box 100x100
7282.000
rft
230.00
1674860.00
MS Box 50x50
9999.999
rft
110.20
1101999.89
MS Pipe 47mm dia
8800.000
rft
85.00
748000.00
Swivel Clamp
3400.000
no.
90.00
306000.00
MS Grill for Slab
587.000
sft
300.00
176100.00
Scaffolding-1
126.000
set
6000.00
756000.00
Safety Canopy Cost
1.000
LS
99999.99
99999.99
Welding etc.
9999.999
sft
5.00
50000.00
Sub-Total(D3)
11211136.67
11211136.67
Total(1)
11211136.67
Add over head on Total(1)
5.0 %
560556.83
Total(2)
11771693.51
Add Profit on Total(2)
10.0 %
1177169.35
Total(3)
12948862.86
Add VAT on Unit Price
5.5 %
795740.18
Add Income Tax on Unit Price
5.0 %
723400.16
Unit Price
14468003.19
Say
14468003
per sum