BREAKDOWN OF UNIT PRICE
Item: (C00A) Prelimaniries n Operational Cost
Basis:1 no.
D1.Design/Prelims
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Salary and Allowance
1.000
mont
99999.99
99999.99
Fooding and Entertainment
1.000
mont
30000.00
30000.00
Promotional Cost
1.000
mont
6000.00
6000.00
Conveyance
1.000
mont
50000.00
50000.00
Stationary
1.000
mont
10000.00
10000.00
Hardware
1.000
mont
35000.00
35000.00
Laboratory
1.000
mont
25000.00
25000.00
Sub-Total(D1)
255999.99
255999.99
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel-1
200.000
litr
65.00
13000.00
Sub-Total(E1)
13000.00
13000.00
Total(1)
268999.99
Add over head on Total(1)
5.0 %
13450.00
Total(2)
282449.99
Add Profit on Total(2)
10.0 %
28245.00
Total(3)
310694.99
Add VAT on Unit Price
5.5 %
19092.99
Add Income Tax on Unit Price
5.0 %
17357.26
Unit Price
347145.24
Say
347145
per mont