BREAKDOWN OF UNIT PRICE
Item: (B12A2) Cassion-3.000 m dia Driving
Basis:3 rft
A2.Bracing Steel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Casion Shutter-use 7-time
100.000
sft
700.00
70000.00
Sub-Total(A2)
70000.00
70973.42
B3.Labour-Substructur-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cashion Shuter-Place/rem
100.000
sft
77.50
7750.00
Sub-Total(B3)
7750.00
7857.77
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mobile Crane-25 Ton
0.066
day
50000.00
3300.00
Sub-Total(E1)
3300.00
3345.89
Total(1)
82177.09
Add over head on Total(1)
5.0 %
4108.85
Total(2)
86285.94
Add Profit on Total(2)
10.0 %
8628.59
Total(3)
94914.53
Add VAT on Unit Price
5.5 %
5832.74
Add Income Tax on Unit Price
5.0 %
5302.49
Unit Price
106049.76
Say
106050
per Rm