BREAKDOWN OF UNIT PRICE
Item: (B11H) Steel Shutter-Column-Substructure
Basis:22 sft
B3.Labour-Substructur-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shuttering-Sub-structure
21.910
sft
45.00
985.95
Sub-Total(B3)
985.95
484.38
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Shutter-use 3 time
27.388
sft
216.67
5934.16
Turn Buckle-use 20 times
2.000
no.
15.00
30.00
MS Prop-use 20 times
4.000
no.
90.00
360.00
Shutter Oil
21.910
sft
5.00
109.55
Scaffolding-use 40 times
2.000
set
15.00
30.00
Nut-bolt, J-hook-use 8tim
1.500
kg
12.50
18.75
Hessain for Water Tight
21.910
sft
1.00
21.91
Sub-Total(D3)
6504.37
3195.48
Total(1)
3679.86
Add over head on Total(1)
5.0 %
183.99
Total(2)
3863.86
Add Profit on Total(2)
10.0 %
386.39
Total(3)
4250.24
Add VAT on Unit Price
5.5 %
261.19
Add Income Tax on Unit Price
5.0 %
237.44
Unit Price
4748.87
Say
4749
per Sqm