BREAKDOWN OF UNIT PRICE
Item: (B11B) Steel Shutter-Retaining Wall
Basis:40 sft
B3.Labour-Substructur-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shuttering-Sub-structure
40.000
sft
45.00
1800.00
Sub-Total(B3)
1800.00
484.38
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Wire Brush
0.100
no.
40.00
4.00
Steel Shutter-use 3 time
46.670
sft
216.67
10111.99
Turn Buckle-use 20 times
2.000
no.
15.00
30.00
MS Prop-use 20 times
4.000
no.
90.00
360.00
Shutter Oil
100.000
sft
5.00
500.00
Scaffolding-use 40 times
2.000
set
15.00
30.00
Nut-bolt, J-hook-use 8tim
1.500
kg
12.50
18.75
Hessain for Water Tight
40.000
sft
1.00
40.00
Sub-Total(D3)
11094.74
2985.59
Total(1)
3469.97
Add over head on Total(1)
5.0 %
173.50
Total(2)
3643.47
Add Profit on Total(2)
10.0 %
364.35
Total(3)
4007.82
Add VAT on Unit Price
5.5 %
246.29
Add Income Tax on Unit Price
5.0 %
223.90
Unit Price
4478.01
Say
4478
per Sqm