| BREAKDOWN OF UNIT PRICE |
|
Item: (B11A1) Formwork Wood-Mat/Cap/Footing |
| Basis:24
sft |
|
| B2.Labour-Substructur-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Wood shuttering i/c makin |
24.000 |
sft |
15.00 |
|
|
|
| Making form water tight |
24.000 |
sft |
2.50 |
|
|
|
|
Sub-Total(B2) |
420.00
|
188.37
|
|
| D3.Shuttering-Hardware |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Wood for Shutter-use 8 ti |
2.340 |
cft |
62.50 |
|
|
|
| Bamboo props use 8 times |
4.000 |
no. |
15.00 |
|
|
|
| Curing for 28 days |
41.000 |
sft |
2.67 |
|
|
|
| Nail and wire for shutter |
40.000 |
sft |
0.49 |
|
|
|
|
Sub-Total(D3) |
335.32
|
150.39
|
|
|
|
|
Total(1) |
|
338.76
|
|
|
Add over head on Total(1)
|
5.0 % |
16.94
|
|
|
|
|
Total(2) |
|
355.70
|
|
|
Add Profit on Total(2)
|
10.0
% |
35.57
|
|
|
|
|
Total(3) |
|
391.27
|
|
|
Add VAT on Unit Price
|
5.5 % |
24.04
|
|
Add Income Tax on Unit Price
|
5.0 % |
21.86
|
|
|
|
|
Unit Price |
|
437.17
|
|
|
|
|
|
Say |
437 |
per Sqm |
