BREAKDOWN OF UNIT PRICE
Item: (B01BB) RCC(1:2:4)-Brickchip-L:S.S=1:1-GL
Basis:100 cft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
18.000
bag
375.00
6750.00
Sylhet Sand (FM=2.2)
22.500
cft
54.00
1215.00
Local Sand (FM=1.2)
22.500
cft
18.00
405.00
Brick-M/c made
766.000
no.
9.50
7277.00
Sub-Total(A1)
15647.00
5525.74
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.250
no.
500.00
1125.00
Skilled Labour/ Helper
0.525
no.
550.00
288.75
Mason1
0.250
no.
700.00
175.00
Head Mason
0.125
no.
1000.00
125.00
Breaking Brick-Chips-20mm
90.000
cft
9.50
855.00
Sub-Total(B2)
2568.75
907.15
D1.Design/Prelims
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage (Labour)
1.000
no.
700.00
700.00
Sub-Total(D1)
700.00
247.21
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer M/c Hire Charge
0.125
day
1200.00
150.00
Vibrator M/c Hire Charge
0.125
day
600.00
75.00
Fuel for Mixer M/c,Vibrat
0.125
day
1200.00
150.00
Sub-Total(E1)
375.00
132.43
Total(1)
6812.53
Add over head on Total(1)
5.0 %
340.63
Total(2)
7153.15
Add Profit on Total(2)
10.0 %
715.32
Total(3)
7868.47
Add VAT on Unit Price
5.5 %
483.54
Add Income Tax on Unit Price
5.0 %
439.58
Unit Price
8791.59
Say
8792
per Cum