| BREAKDOWN OF UNIT PRICE |
|
Item: (B01BA) Concrete-4000psi-King Post |
| Basis:494
cft |
|
| A1.Material Cost-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Cement-CEM-II/A,52.5-PCC |
2.000 |
bag |
375.00 |
|
|
|
| Ready Mix Concrete-4000ps |
494.000 |
cft |
260.00 |
|
|
|
|
Sub-Total(A1) |
129190.00
|
9235.52
|
|
| B1.Labour-Prelimnaries |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Labour |
2.000 |
nos. |
600.00 |
|
|
|
| Helmet |
0.300 |
nos. |
290.00 |
|
|
|
| Safety Vest |
0.300 |
nos. |
200.00 |
|
|
|
| Rubber Shoe |
0.300 |
nos. |
100.00 |
|
|
|
|
Sub-Total(B1) |
1377.00
|
98.44
|
|
| B2.Labour-Substructur-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Pile Concreting |
494.000 |
cft |
25.00 |
|
|
|
|
Sub-Total(B2) |
12350.00
|
882.88
|
|
| D2.Others-Structure |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Laboratory Test |
494.000 |
cft |
3.00 |
|
|
|
|
Sub-Total(D2) |
1482.00
|
105.95
|
|
| E1.Equipment Cost |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Diesel-1 |
45.000 |
litr |
65.00 |
|
|
|
| 50 ton Crawler Crane Rent |
4.000 |
hr |
8268.23 |
|
|
|
| Crane Operator Fooding-8h |
0.500 |
day |
5000.00 |
|
|
|
| Concrete Pump-Rent |
0.500 |
day |
16250.00 |
|
|
|
| Concrete Pump Operator |
0.500 |
day |
2000.00 |
|
|
|
| Trieme Pipe |
494.000 |
cft |
8.00 |
|
|
|
|
Sub-Total(E1) |
51574.92
|
3686.98
|
|
|
|
|
Total(1) |
|
14009.76
|
|
|
Add over head on Total(1)
|
5.0 % |
700.49
|
|
|
|
|
Total(2) |
|
14710.24
|
|
|
Add Profit on Total(2)
|
10.0
% |
1471.02
|
|
|
|
|
Total(3) |
|
16181.27
|
|
|
Add VAT on Unit Price
|
5.5 % |
994.38
|
|
Add Income Tax on Unit Price
|
5.0 % |
903.98
|
|
|
|
|
Unit Price |
|
18079.63
|
|
|
|
|
|
Say |
18080 |
per Cum |
