Return Main Menu
BREAKDOWN OF UNIT PRICE
Item: (A03C) Site Electrification-CCTV
Basis:1 no.
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
18.000
bag
375.00
6750.00
Local Sand (FM=1.2)
45.000
cft
18.00
810.00
Brick Chips-20mm
90.000
cft
110.00
9900.00
Sub-Total(A1)
17460.00
17460.00
A2.Bracing Steel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Pipe -100mm Dia
160.000
rft
300.00
48000.00
Sub-Total(A2)
48000.00
48000.00
B1.Labour-Prelimnaries
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
3.000
nos.
800.00
2400.00
Labour
6.000
nos.
600.00
3600.00
Helmet
1.000
nos.
290.00
290.00
Safety Vest
1.000
nos.
200.00
200.00
Rubber Shoe
1.000
nos.
100.00
100.00
Welder
3.000
nos.
600.00
1800.00
Sub-Total(B1)
8390.00
8390.00
D1.Design/Prelims
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
LED Light-200 W
8.000
nos
15000.00
120000.00
Electric Cable-2core 4rm
2.000
coil
13407.00
26814.00
CCTV
1.000
LS
99999.99
99999.99
ElectricCable-3core 2.5rm
5.000
coil
12048.00
60240.00
Sub-Total(D1)
307053.99
307053.99
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Weleding Electrode
3.000
no.
4.80
14.40
MS Angle
10.000
kg
65.00
650.00
Sub-Total(D3)
664.40
664.40
Total(1)
381568.39
Add over head on Total(1)
5.0 %
19078.42
Total(2)
400646.81
Add Profit on Total(2)
10.0 %
40064.68
Total(3)
440711.49
Add VAT on Unit Price
5.5 %
27082.83
Add Income Tax on Unit Price
5.0 %
24620.75
Unit Price
492415.07
Say
492415
per LS
