BREAKDOWN OF UNIT PRICE
Item: (A03B) Site Protection-Bolli-Drumsheet
Basis:190 rft
B1.Labour-Prelimnaries
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
6.000
nos.
800.00
4800.00
Labour
12.000
nos.
600.00
7200.00
Helmet
2.000
nos.
290.00
580.00
Safety Vest
2.000
nos.
200.00
400.00
Rubber Shoe
2.000
nos.
100.00
200.00
Sub-Total(B1)
13180.00
227.60
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bolli Driving
50.000
pcs
1200.00
60000.00
Sub-Total(B2)
60000.00
1036.11
D2.Others-Structure
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bolli
50.000
nos.
2000.00
100000.00
Drum Sheet
100.000
pcs
255.00
25500.00
Sub-Total(D2)
125500.00
2167.19
Total(1)
3430.89
Add over head on Total(1)
5.0 %
171.54
Total(2)
3602.43
Add Profit on Total(2)
10.0 %
360.24
Total(3)
3962.68
Add VAT on Unit Price
5.5 %
243.52
Add Income Tax on Unit Price
5.0 %
221.38
Unit Price
4427.57
Say
4428
per Rm