BREAKDOWN OF UNIT PRICE
Item: (A03A) Site Office and Generator
Basis:1 no.
D1.Design/Prelims
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Site Office
1000.000
sft
700.00
700000.00
Boundary Wall
754.630
rft
700.00
528241.00
Computer
3.000
no.
80000.00
240000.00
Printer
2.000
no.
60000.00
120000.00
Photocopier
1.000
no.
99999.99
99999.99
Freeze
2.000
no.
35000.00
70000.00
Furniture
1.000
LS
99999.99
99999.99
Helmet-Fistaid
1.000
LS
99999.99
99999.99
Sub-Total(D1)
1958240.97
1958240.97
Total(1)
1958240.97
Add over head on Total(1)
5.0 %
97912.05
Total(2)
2056153.02
Add Profit on Total(2)
10.0 %
205615.30
Total(3)
2261768.32
Add VAT on Unit Price
5.5 %
138991.35
Add Income Tax on Unit Price
5.0 %
126355.77
Unit Price
2527115.44
Say
2527115
per L.S.