Return Main Menu

Project Refurbishment of Upgrade (III) at BIL
Item: 01 (A09G) Dismantle Door,Window,Protection
Basis:1 sft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Dismantle, Door Window
1.000
sft
3.00
3.00
Sub-Total(L1)
3.00
32.29
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.000
set
100.00
0.00
Sub-Total(M1)
0.00
0.00
Total(1)
32.29
Add over head on Total(1)
2.5 %
0.81
Total(2)
33.10
Add Profit on Total(2)
8.0 %
2.65
Total(3)
35.75
Add VAT on Unit Price
4.0 %
1.56
Add Income Tax on Unit Price
4.5 %
1.76
Unit Price
39.07
Say
39
per M2
Item: 02 (A09H) Dismantling of 125mm b/wall
Basis:1 sft
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.060
nos.
100.00
6.00
Sub-Total(L0)
6.00
64.58
Total(1)
64.58
Add over head on Total(1)
2.5 %
1.61
Total(2)
66.20
Add Profit on Total(2)
8.0 %
5.30
Total(3)
71.49
Add VAT on Unit Price
4.0 %
3.13
Add Income Tax on Unit Price
4.5 %
3.52
Unit Price
78.14
Say
78
per M2
Item: 03 (A09C2) Dismantling wall-floormarble
Basis:1 sft
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Dismentling F/W/Mar tile
1.000
sft
10.00
10.00
Sub-Total(L0)
10.00
107.64
Total(1)
107.64
Add over head on Total(1)
2.5 %
2.69
Total(2)
110.33
Add Profit on Total(2)
8.0 %
8.83
Total(3)
119.16
Add VAT on Unit Price
4.0 %
5.21
Add Income Tax on Unit Price
4.5 %
5.86
Unit Price
130.23
Say
130
per M2
Item: 04 (A06F) 125 B/Wall (1:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
500.000
no.
3.80
1900.00
Sand - Local - Mymensingh
17.000
cft
13.00
221.00
Cement
3.000
bag
343.00
1029.00
Sub-Total(A1)
3150.00
339.07
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
125mm thick Brick Work
100.000
sft
6.00
600.00
Sub-Total(L0)
600.00
64.58
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.000
set
100.00
0.00
Sub-Total(M1)
0.00
0.00
Total(1)
403.65
Add over head on Total(1)
2.5 %
10.09
Total(2)
413.74
Add Profit on Total(2)
8.0 %
33.10
Total(3)
446.84
Add VAT on Unit Price
4.0 %
19.53
Add Income Tax on Unit Price
4.5 %
21.98
Unit Price
488.35
Say
488
per M2
Item: 05 (A06C) 250mm thick B-wall (1:5) - Supers
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
1200.000
no.
3.80
4560.00
Sand - Local - Mymensingh
40.000
cft
13.00
520.00
Cement
6.000
bag
343.00
2058.00
Sub-Total(A1)
7138.00
2520.78
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
B/w:15.5-27ft Scffld(Part
100.000
cft
6.00
600.00
Sub-Total(L0)
600.00
211.89
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
35.32
Total(1)
2767.99
Add over head on Total(1)
2.5 %
69.20
Total(2)
2837.19
Add Profit on Total(2)
8.0 %
226.98
Total(3)
3064.16
Add VAT on Unit Price
4.0 %
133.95
Add Income Tax on Unit Price
4.5 %
150.70
Unit Price
3348.81
Say
3349
per M3
Item: 06 (A12A) Plaster(1:5) 20mm thick
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
8.250
cft
13.00
107.25
Cement
1.100
bag
343.00
377.30
Sub-Total(A1)
484.55
52.16
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
OutPlaster 30.5ft
100.000
sft
4.50
450.00
Sub-Total(L0)
450.00
48.44
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.500
set
100.00
150.00
Sub-Total(M1)
150.00
16.15
Total(1)
116.74
Add over head on Total(1)
2.5 %
2.92
Total(2)
119.66
Add Profit on Total(2)
8.0 %
9.57
Total(3)
129.23
Add VAT on Unit Price
4.0 %
5.65
Add Income Tax on Unit Price
4.5 %
6.36
Unit Price
141.24
Say
141
per M2
Item: 07 (A13E) Plastic paint
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastron Sealer
0.800
Ltr
160.00
128.00
Plastic Emulsion
1.330
Ltr
170.00
226.10
Enamel paint
0.610
Ltr
170.00
103.70
Snowcel
2.500
kg
7.60
19.00
Thinner-T6/T7
0.800
Ltr
46.00
36.80
Water Paper
0.500
nos
40.00
20.00
Chalk powder
2.500
kg
18.00
45.00
Mosaic stone
0.100
no
110.00
11.00
Sub-Total(A3)
589.60
63.46
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastic Painting
100.000
sft
2.50
250.00
Sub-Total(L6)
250.00
26.91
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
101.14
Add over head on Total(1)
2.5 %
2.53
Total(2)
103.67
Add Profit on Total(2)
8.0 %
8.29
Total(3)
111.96
Add VAT on Unit Price
4.0 %
4.89
Add Income Tax on Unit Price
4.5 %
5.51
Unit Price
122.36
Say
122
per M2
Item: 08 (A13G) Epoxy paint to wall (New)
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Epoxy Primer
2.000
Ltr
170.00
340.00
Epoxy Enamel
3.080
Ltr
387.00
1191.96
Thinner-T6/T7
1.600
Ltr
46.00
73.60
Chalk powder
1.330
kg
18.00
23.94
Mosaic stone
0.200
no
110.00
22.00
Scrap
1.000
L.s
30.00
30.00
Sub-Total(A3)
1681.50
181.00
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Epoxy Paint to wall
100.000
sft
10.00
1000.00
Sub-Total(L6)
1000.00
107.64
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
299.40
Add over head on Total(1)
2.5 %
7.49
Total(2)
306.89
Add Profit on Total(2)
8.0 %
24.55
Total(3)
331.44
Add VAT on Unit Price
4.0 %
14.49
Add Income Tax on Unit Price
4.5 %
16.30
Unit Price
362.23
Say
362
per M2
Item: 09 (A07C) Homogenous Floor Tiles
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
6.250
cft
13.00
81.25
Cement
2.500
bag
343.00
857.50
White-Cement
3.600
kg
16.25
58.50
Sub-Total(A1)
997.25
107.34
A2.Material-Mosaic/Tile
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Homogenious Tiles
110.000
sft
46.00
5060.00
Sub-Total(A2)
5060.00
544.66
L2.Labour-Tile/Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor/ Wall Tiles fitting
100.000
sft
20.00
2000.00
Sub-Total(L2)
2000.00
215.28
Total(1)
867.28
Add over head on Total(1)
2.5 %
21.68
Total(2)
888.96
Add Profit on Total(2)
8.0 %
71.12
Total(3)
960.08
Add VAT on Unit Price
4.0 %
41.97
Add Income Tax on Unit Price
4.5 %
47.22
Unit Price
1049.27
Say
1049
per M2
Item: 10 (A07A) Glazed Wall Tiles
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
7.030
cft
13.00
91.39
Cement
1.870
bag
343.00
641.41
White-Cement
3.600
kg
16.25
58.50
Sub-Total(A1)
791.30
85.18
A2.Material-Mosaic/Tile
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glazed Wall Tiles-RAK
105.000
sft
36.00
3780.00
Sub-Total(A2)
3780.00
406.88
L2.Labour-Tile/Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor/ Wall Tiles fitting
100.000
sft
20.00
2000.00
Sub-Total(L2)
2000.00
215.28
Total(1)
707.33
Add over head on Total(1)
2.5 %
17.68
Total(2)
725.02
Add Profit on Total(2)
8.0 %
58.00
Total(3)
783.02
Add VAT on Unit Price
4.0 %
34.23
Add Income Tax on Unit Price
4.5 %
38.51
Unit Price
855.76
Say
856
per M2
Item: 11 (A14A) Laminated Gypsum Board Ceiling
Basis:100 sft
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Lamint GypsumBoardCeiling
100.000
sft
42.00
4200.00
Sub-Total(S2)
4200.00
452.09
Total(1)
462.85
Add over head on Total(1)
2.5 %
11.57
Total(2)
474.42
Add Profit on Total(2)
8.0 %
37.95
Total(3)
512.38
Add VAT on Unit Price
4.0 %
22.40
Add Income Tax on Unit Price
4.5 %
25.20
Unit Price
559.98
Say
560
per M2
Item: 12 (A11G) Alum(PC) swing door Plastic-Glass
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Swing doorGlass-Plas
1.000
sft
470.00
470.00
Sub-Total(S2)
470.00
5059.08
Total(1)
5059.08
Add over head on Total(1)
2.5 %
126.48
Total(2)
5185.56
Add Profit on Total(2)
8.0 %
414.84
Total(3)
5600.40
Add VAT on Unit Price
4.0 %
244.83
Add Income Tax on Unit Price
4.5 %
275.43
Unit Price
6120.66
Say
6121
per M2
Item: 13 (A11S) PVC Door i/c Lock(750)
Basis:1 no.
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
PVC Door
1.000
no.
3000.00
3000.00
Sub-Total(S2)
3000.00
3000.00
Total(1)
3000.00
Add over head on Total(1)
2.5 %
75.00
Total(2)
3075.00
Add Profit on Total(2)
8.0 %
246.00
Total(3)
3321.00
Add VAT on Unit Price
4.0 %
145.18
Add Income Tax on Unit Price
4.5 %
163.33
Unit Price
3629.51
Say
3630
per NO
Item: 14A (B01B) uPVC Pipe 100 dia
Basis:300 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe 100mm dia
315.000
rft
58.00
18270.00
Solvent cement -500 ml
8.000
pot
490.00
3920.00
uPVC Plainn Tee-100mm Dia
16.000
no.
278.00
4448.00
uPVC Long Trap - 100mm Di
6.000
no.
370.00
2220.00
uPVC Door Bend - 100mm di
24.000
no.
290.00
6960.00
uPVC Bend 45D -100mm dia
6.000
no.
175.00
1050.00
Sub-Total(B1)
36868.00
3000.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe fitting-100 mm
300.000
rft
15.00
4500.00
Sub-Total(L4)
4500.00
3000.00
Total(1)
6000.00
Add over head on Total(1)
2.5 %
150.00
Total(2)
6150.00
Add Profit on Total(2)
8.0 %
492.00
Total(3)
6642.00
Add VAT on Unit Price
4.0 %
290.36
Add Income Tax on Unit Price
4.5 %
326.66
Unit Price
7259.02
Say
7259
per RM
Item: 14B (B01C) uPVc pipe 50 dia
Basis:100 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVc pipe 50 dia
105.000
rft
25.00
2625.00
uPVC Bend - 50mm dia
16.000
no.
47.00
752.00
Sub-Total(B1)
3377.00
3000.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC pipe - 50mm
100.000
rft
15.00
1500.00
Sub-Total(L4)
1500.00
3000.00
Total(1)
6000.00
Add over head on Total(1)
2.5 %
150.00
Total(2)
6150.00
Add Profit on Total(2)
8.0 %
492.00
Total(3)
6642.00
Add VAT on Unit Price
4.0 %
290.36
Add Income Tax on Unit Price
4.5 %
326.66
Unit Price
7259.02
Say
7259
per RM
Item: 14C (B01C1) uPVC Pipe 38mm dia
Basis:75 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Bend - 50mm dia
20.000
no.
47.00
940.00
uPVC Pipe - 40mm dia
78.750
rft
16.25
1279.69
Sub-Total(B1)
2219.69
3000.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe fitting 37mm di
75.000
rft
5.00
375.00
Sub-Total(L4)
375.00
3000.00
Total(1)
6000.00
Add over head on Total(1)
2.5 %
150.00
Total(2)
6150.00
Add Profit on Total(2)
8.0 %
492.00
Total(3)
6642.00
Add VAT on Unit Price
4.0 %
290.36
Add Income Tax on Unit Price
4.5 %
326.66
Unit Price
7259.02
Say
7259
per RM
Item: 15A (B15O) 40mm dia GI pipe
Basis:50 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Pipe-40mm dia
52.500
rft
90.00
4725.00
40mm dia G-Valve
1.000
No
410.00
410.00
40mm dia Tee
20.000
No
65.00
1300.00
40mm Union
1.000
No
70.00
70.00
Tread Tape
6.000
Dezn
120.00
720.00
Sub-Total(B1)
7225.00
3000.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
G.I Pipe fitting 37mm dia
50.000
rft
13.00
650.00
11/2" dia G.I gate valve
1.000
No
40.00
40.00
Sub-Total(L4)
690.00
3000.00
Total(1)
6000.00
Add over head on Total(1)
2.5 %
150.00
Total(2)
6150.00
Add Profit on Total(2)
8.0 %
492.00
Total(3)
6642.00
Add VAT on Unit Price
4.0 %
290.36
Add Income Tax on Unit Price
4.5 %
326.66
Unit Price
7259.02
Say
7259
per RM
Item: 15B (B15A3) 25mm dia GI Pipe
Basis:100 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Pipe - 25mm dia
105.000
rft
50.00
5250.00
Tread Tape
6.000
Dezn
120.00
720.00
25mm G-Valve
1.000
No
230.00
230.00
25mm Union
1.000
No
50.00
50.00
25mm El-bow
25.000
No
25.00
625.00
Sub-Total(B1)
6875.00
3000.00
B2.Sanitary fittings
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Fittings - 25mm dia
100.000
rft
5.00
500.00
Sub-Total(B2)
500.00
3000.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Pipe fiting - 25mm dia
1.000
rft
11.00
11.00
1" dia G.I gate Valve
1.000
No
35.00
35.00
Sub-Total(L4)
46.00
3000.00
Total(1)
9000.00
Add over head on Total(1)
2.5 %
225.00
Total(2)
9225.00
Add Profit on Total(2)
8.0 %
738.00
Total(3)
9963.00
Add VAT on Unit Price
4.0 %
435.54
Add Income Tax on Unit Price
4.5 %
489.98
Unit Price
10888.52
Say
10889
per RM
Item: 15C (B15) 20mm dia G.I pipe
Basis:160 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
20mm G.I pipe
168.000
rft
40.00
6720.00
Tread Tape
9.000
Dezn
120.00
1080.00
20mm G-Valve
4.000
No
235.00
940.00
20mm Tee
40.000
No
25.00
1000.00
20mm Union
4.000
No
35.00
140.00
Sub-Total(B1)
9880.00
3000.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Pipe fitting - 20mm di
160.000
rft
10.00
1600.00
GI Gate Valve fitting 20
4.000
No
30.00
120.00
Sub-Total(L4)
1720.00
3000.00
Total(1)
6000.00
Add over head on Total(1)
2.5 %
150.00
Total(2)
6150.00
Add Profit on Total(2)
8.0 %
492.00
Total(3)
6642.00
Add VAT on Unit Price
4.0 %
290.36
Add Income Tax on Unit Price
4.5 %
326.66
Unit Price
7259.02
Say
7259
per RM
Item: 15D (B15A) 12mm dia G.I pipe
Basis:160 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
12mm G.I pipe
168.000
rft
30.00
5040.00
Tread Tape
9.000
Dezn
120.00
1080.00
12mm G-Valve
4.000
No
160.00
640.00
12mm Tee
100.000
No
12.00
1200.00
12mm Union
10.000
No
10.00
100.00
Sub-Total(B1)
8060.00
3000.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Pipe fitting - 12mmdia
160.000
rft
9.00
1440.00
Sub-Total(L4)
1440.00
3000.00
Total(1)
6000.00
Add over head on Total(1)
2.5 %
150.00
Total(2)
6150.00
Add Profit on Total(2)
8.0 %
492.00
Total(3)
6642.00
Add VAT on Unit Price
4.0 %
290.36
Add Income Tax on Unit Price
4.5 %
326.66
Unit Price
7259.02
Say
7259
per RM
Item: 16 (B15E) Wshing H-Basin BISF SuperVt
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Washing h-basin with fitt
1.000
no
2150.00
2150.00
CP Bashin wast
1.000
No
95.00
95.00
Connection pipe
1.000
No
80.00
80.00
Sub-Total(B1)
2325.00
2325.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Basin fitting
1.000
no.
150.00
150.00
Sub-Total(L4)
150.00
150.00
Total(1)
2475.00
Add over head on Total(1)
2.5 %
61.88
Total(2)
2536.88
Add Profit on Total(2)
8.0 %
202.95
Total(3)
2739.83
Add VAT on Unit Price
4.0 %
119.77
Add Income Tax on Unit Price
4.5 %
134.75
Unit Price
2994.34
Say
2994
per NO
Item: 17 (B03) SS Sink-single
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Sink
1.000
no.
2000.00
2000.00
CP Bashin wast
1.000
No
95.00
95.00
Sub-Total(B1)
2095.00
2095.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sink fitting
1.000
no.
125.00
125.00
Sub-Total(L4)
125.00
125.00
Total(1)
2220.00
Add over head on Total(1)
2.5 %
55.50
Total(2)
2275.50
Add Profit on Total(2)
8.0 %
182.04
Total(3)
2457.54
Add VAT on Unit Price
4.0 %
107.43
Add Income Tax on Unit Price
4.5 %
120.86
Unit Price
2685.84
Say
2686
per NO.
Item: 18 (A22B) Ins. pit B type 750x750-in-in
Basis:1 no.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
32.000
no.
3.80
121.60
Sand - Local - Mymensingh
3.780
cft
13.00
49.14
Polythene
0.180
kg
77.00
13.86
Cement
4.740
bag
343.00
1625.82
Sand - Sylhet
6.000
cft
24.00
144.00
Stone-chips
17.900
cft
80.00
1432.00
Re-bar - G40
48.300
kg
38.50
1859.55
GI Wire
0.330
kg
90.00
29.70
Sub-Total(A1)
5275.67
5275.67
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Cover 300 mm dia
1.000
no.
750.00
750.00
Sub-Total(B1)
750.00
750.00
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Galvanized Angle 38x38
2.580
rft
125.00
322.50
MS Grating 200x75
1.000
no.
100.00
100.00
Sub-Total(C1)
422.50
422.50
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
20.490
cft
2.00
40.98
Sub-Total(E1)
40.98
40.98
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
46.000
kg
1.65
75.90
Formwork upto 10ft from P
53.740
sft
8.00
429.92
Dismentling F/W/Mar tile
16.140
sft
10.00
161.40
Neat Cement Finishing
16.140
sft
1.00
16.14
RCC Casting.
20.490
cft
8.00
163.92
Sub-Total(L0)
847.28
847.28
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
83.160
cft
1.80
149.69
Filling
42.450
cft
1.00
42.45
Brck flat soling
11.860
sft
0.60
7.12
Patent stone with NCF
4.035
sft
3.00
12.11
Sub-Total(L1)
211.36
211.36
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
300.00
300.00
Sub-Total(L4)
300.00
300.00
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
53.740
sft
5.00
268.70
Sub-Total(M1)
268.70
268.70
Total(1)
8116.49
Add over head on Total(1)
2.5 %
202.91
Total(2)
8319.40
Add Profit on Total(2)
8.0 %
665.55
Total(3)
8984.95
Add VAT on Unit Price
4.0 %
392.78
Add Income Tax on Unit Price
4.5 %
441.88
Unit Price
9819.62
Say
9820
per NO
Item: 19 (B15P) Commbe set P or S type
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Commode-CS (S-type)
1.000
No
2500.00
2500.00
Connection pipe
1.000
No
80.00
80.00
Sub-Total(B1)
2580.00
2580.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Commode fitting
1.000
no.
200.00
200.00
Sub-Total(L4)
200.00
200.00
Total(1)
2780.00
Add over head on Total(1)
2.5 %
69.50
Total(2)
2849.50
Add Profit on Total(2)
8.0 %
227.96
Total(3)
3077.46
Add VAT on Unit Price
4.0 %
134.53
Add Income Tax on Unit Price
4.5 %
151.35
Unit Price
3363.34
Say
3363
per NO
Item: 20 (B15S) Mirror Glass
Basis:1 sft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mirror glass
1.000
Sft
100.00
100.00
Sub-Total(B1)
100.00
1076.40
Total(1)
1076.40
Add over head on Total(1)
2.5 %
26.91
Total(2)
1103.31
Add Profit on Total(2)
8.0 %
88.26
Total(3)
1191.57
Add VAT on Unit Price
4.0 %
52.09
Add Income Tax on Unit Price
4.5 %
58.60
Unit Price
1302.27
Say
1302
per M2
Item: 21 (B15B) CP angle stop cock N-64
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Angle stop cock
1.000
no
350.00
350.00
Sub-Total(B1)
350.00
350.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stop cock fitting
1.000
no
50.00
50.00
Sub-Total(L4)
50.00
50.00
Total(1)
400.00
Add over head on Total(1)
2.5 %
10.00
Total(2)
410.00
Add Profit on Total(2)
8.0 %
32.80
Total(3)
442.80
Add VAT on Unit Price
4.0 %
19.36
Add Income Tax on Unit Price
4.5 %
21.78
Unit Price
483.93
Say
484
per NO
Item: 22 (B15C) CP Piller cock N-42
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Piller cock
1.000
no
410.00
410.00
Sub-Total(B1)
410.00
410.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Piller cock1
1.000
no
50.00
50.00
Sub-Total(L4)
50.00
50.00
Total(1)
460.00
Add over head on Total(1)
2.5 %
11.50
Total(2)
471.50
Add Profit on Total(2)
8.0 %
37.72
Total(3)
509.22
Add VAT on Unit Price
4.0 %
22.26
Add Income Tax on Unit Price
4.5 %
25.04
Unit Price
556.52
Say
557
per NO
Item: 23 (B15D) Bib cock N-54
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bib cock
1.000
no
380.00
380.00
Sub-Total(B1)
380.00
380.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bib Cock fitting
1.000
no.
50.00
50.00
Sub-Total(L4)
50.00
50.00
Total(1)
430.00
Add over head on Total(1)
2.5 %
10.75
Total(2)
440.75
Add Profit on Total(2)
8.0 %
35.26
Total(3)
476.01
Add VAT on Unit Price
4.0 %
20.81
Add Income Tax on Unit Price
4.5 %
23.41
Unit Price
520.23
Say
520
per NO
Item: 24 (B15K) C.I Gratting 100 dia
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
100mm dia CI gratting
1.000
no
150.00
150.00
Sub-Total(B1)
150.00
150.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CP Gratting fitting
1.000
no
45.00
45.00
Sub-Total(L4)
45.00
45.00
Total(1)
195.00
Add over head on Total(1)
2.5 %
4.88
Total(2)
199.88
Add Profit on Total(2)
8.0 %
15.99
Total(3)
215.87
Add VAT on Unit Price
4.0 %
9.44
Add Income Tax on Unit Price
4.5 %
10.62
Unit Price
235.92
Say
236
per NO
Item: 25 (A08K) RCC Lintel (1:2:4) with 1% rod
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
15.000
cft
13.00
195.00
Cement
18.000
bag
343.00
6174.00
Sand - Sylhet
30.000
cft
24.00
720.00
Stone-chips
90.000
cft
80.00
7200.00
Re-bar G60
222.730
kg
40.20
8953.75
Wood - Mango
13.000
cft
250.00
3250.00
Sub-Total(A1)
26492.75
9355.91
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work
100.000
cft
6.00
600.00
Form work
476.000
sft
8.00
3808.00
Sub-Total(L1)
4408.00
1556.69
Total(1)
10912.60
Add over head on Total(1)
2.5 %
272.81
Total(2)
11185.41
Add Profit on Total(2)
8.0 %
894.83
Total(3)
12080.25
Add VAT on Unit Price
4.0 %
528.10
Add Income Tax on Unit Price
4.5 %
594.11
Unit Price
13202.46
Say
13202
per M3